Rating Rationale
April 22, 2025 | Mumbai
NMDC Steel Limited
Rating continues on 'Watch Developing'
 
Rating Action
Total Bank Loan Facilities RatedRs.4500 Crore
Long Term RatingCrisil BBB+/Watch Developing (Continues on 'Rating Watch with Developing Implications')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has continued its rating on the long-term bank facilities of NMDC Steel Limited (NSL) on ‘Rating Watch with Developing Implications’.

 

The rating reflects the sequential ramp-up in NSL’s operations, albeit at slower pace than anticipated, with capacity utilization levels improving to 55% in Q4FY25 and 52% in Q3FY25, up from 41% in H1FY25. Crisil Ratings understands that NSL is in the process of stabilizing different grades of the finished product in the market and focusing on optimizing the production cost. Improving utilisation rate and sales volume are expected to support improvement in operational efficiency over the medium term.

 

The profitability through the past fiscal was impacted due to lower-than-expected realizations that the company witnessed in ten months through fiscal 2025, due to challenges faced by domestic primary steel industry. That said, realizations have been on uptrend in February and March 2025. Notably, Crisil Ratings understands that for the first time since commissioning NSL achieved neutral earnings before interest, taxes, depreciation and amortisation (EBITDA) in the month of March 2025, driven by improved utilization and realizations. The ramp-up has been modest, but the company has shown a directionally positive trend and is expected to continue making operational improvements going forward. The company's progress in achieving sustainable operational efficiencies and sustaining positive EBITDA will be a key monitorable.

 

Generating sustainable operating profits will be crucial for supporting debt servicing in fiscal 2026, considering the company has a bullet NCD repayment of Rs 524 crores due on August 31, 2025, over and above regular debt servicing obligations. Any deviation from this will be a rating sensitivity factor and the rating may be downgraded if operating losses continue further.

 

The rating continues to factor in the support it is receiving as a Government of India (GoI) entity, through NMDC Ltd (NMDC), though limited till the time divestment is completed[1] (GoI currently holds 60.79% stake in NSL).
 

The government is in the process of divesting majority of its stake (50.79% out of 60.79%) in NSL while the remaining 10% stake will be transferred to NMDC. However, Crisil Ratings understands that the Ministry of Steel has mandated NMDC to provide necessary support to NSL till it is divested by the government. Crisil Ratings understands that the ongoing divestment is yet to be completed, wherein Expressions of interest (EOI) have been received, and financial bids are expected to commence soon. Since this results in uncertainty around the long-term ownership structure and future plans for NSL, the ratings continue to be on developing watch. Future developments regarding the divestment will be a key monitorable.

 

The Ministry of Steel has mandated NMDC to handhold NSL till the divestment is completed. Accordingly, even after the transfer of assets and liabilities to the new entity - NSL, NMDC has been providing operational and administrative support to NSL which is expected to continue in the future till it is divested. Any change in the support philosophy will be a key rating sensitivity factor.

 

The rating also factors in the susceptibility of NSL to cyclicality in the steel industry, and to risks related to availability of key raw materials and stabilisation of operations.


[1]The Government of India is in the process of divesting its stake in NSL. EoI for this divestment was floated on December 1, 2022, and the government has received multiple bids for the same. However, official bidding is yet to commence.

 

Analytical Approach

Crisil Ratings has considered the standalone business and financial risk profiles of NSL.

 

Crisil Ratings has also applied its criteria for notching up standalone ratings of entities based on government support. Crisil Ratings believes that till the time divestment is completed, NSL will receive support from the government (through NMDC), considering its strategic importance and majority ownership (60.79%).

Key Rating Drivers & Detailed Description

Strengths:

Business risk profile expected to improve, supported by raw material security: The steel plant declared commencement of commercial operations on August 31, 2023. While lower than earlier expectation, the operations have posted sequential improvement, with utilization reaching 55% in Q4FY25, up from 38% Q4FY24. NSL is likely to report operating loss in fiscal 2025 as well due to challenges in utilisation rate and below-average market realization. However, operating losses have narrowed with ~Rs 525 crore EBITDA expected in Q4FY25, compared to Rs 656 crore losses in the previous quarter and Rs 1,680 crore losses in the fourth quarter of fiscal 2024.

 

The cash accruals generated by NSL are supported by the nine-year contract with NMDC for iron ore procurement (transactions done on arm’s length basis). The iron-ore comprises 15-20% of the overall cost of production for NSL. Crisil Ratings understands that the payments to NMDC are made on ad-hoc basis, basis the strength of the performance of NSL.  Any surplus generated will be utilized to repay NMDC payables, however, these will be subordinate to external debt obligations. Improvement in operating performance along with liquidity levels will be a critical monitorable going forward.

 

Government support to continue till the divestment is completed: The government plans to divest its stake in NSL, wherein 50.79% stake will be sold to a private sector entity and the remaining 10% will be held by NMDC. Crisil Ratings understands that currently only EoI has been received and financial bids are yet to commence However, Crisil Ratings understands that till the time divestment is completed, GoI, through NMDC, will continue to provide operational/administrative and need-based support in case of any exigency. Accordingly, even after the transfer of assets and liabilities of the steel plant to the new entity -- NSL, NMDC has been providing operational and administrative support to it. However, further developments in the process of divestment, including announcement of the final bidder and impact of the proposed acquisition of NSL on the credit risk profile of the bidder, will be monitorable. Additionally, any change in the support philosophy of the government towards NSL will be a key rating sensitivity factor.

 

Weaknesses:

Moderation in financial risk profile due to continued operating losses: NSL has faced significant delay in ramp-up and stabilisation of operations against expectations, resulting in operational losses upto February 2025. Further, during Q3FY25, the industry realisations had been under pressure due to the high quantum of cheaper imports. However, prices of steel have started improving in the domestic market from March 2025, resulting in improvement in realizations. Going forward, the company is expected to witness improvement in utilisation rates and improved integration. This will support the operating performance, cash accrual and debt servicing.

 

The slower-than-expected ramp up and operational hindrances upto 9MFY25 contributed to operating losses resulting in weakening of NSL’s financial risk profile. The operations have slowly ramped up further in Q4 FY25 and are expected to further improve in Q1FY26. NSL is likely to achieve breakeven profitability at the EBITDA level by H1FY26. However, with most of the capex of the steel plant being funded through equity, existing external project debt is low (total debt of ~ Rs 5,000 crore against total project cost of Rs 24,000-25,000 crore) thereby resulting in low finance cost and supporting capital structure over the medium term. While interest servicing has been monthly, quarterly principal repayments for NSL’s outstanding debt has commenced from March 2024 and has been serviced in a timely manner. NSL has bulky repayments, over and above its regular principal and interest obligations over the next six months, and the ability to timely shore up liquidity for it will be a key monitorable.

 

Susceptibility to cyclicality associated with the steel industry and availability of key raw materials: The inherent cyclicality in the steel industry exposes steelmakers to a high degree of volatility in operating margin and, in turn, to debt protection metrics. Demand for steel is sensitive to trends in key end-user industries, such as automobiles, infrastructure, construction and consumer durables. However, raw material security, by way of long-term contract with NMDC for procurement of iron ore, mitigates the risk to an extent.

Liquidity: Adequate

Liquidity is supported by unencumbered cash and equivalents of ~Rs 252 crore and unutilised fund-based limit of ~Rs 765 crore as on February 28, 2025, against ~Rs 448 crore principal debt obligation and interest obligation of ~Rs 645 crore in fiscal 2026. The company also has non-convertible debentures due payable in August 31, 2025 of Rs 523.8 crore. Crisil Ratings expects NSL to have sufficient funds to repay the NCD, or if required, to get refinanced atleast 45 days before date of repayment.

 

Liquidity will also be supported by the company getting extended credit from NMDC Ltd for iron ore purchases. Also, till the time divestment is completed, NSL is expected to receive government support in case of any exigency.

Rating sensitivity factors

Upward factors

  • Ramp up and stabilization of operations with plant utilization rates significantly more than 50%
  • Healthy operating profitability and robust free cash generation while maintaining strong capital structure

 

Downward factors

  • Slower than expected ramp up and stabilization of operations of the steel plant with utilization rates significantly lower than 50% on sustained basis resulting in lower-than-expected profitability and cash accruals
  • Change in support philosophy by the parent towards NSL
  • Weaker than expected operating performance with operating losses in oncoming quarters, leading to stretched liquidity

About the Company

NMDC has set up a 3 million tonne per annum steel plant at Nagarnar — Nagarnar Iron & Steel Plant (NISP) - under greenfield expansion. During most of the development and construction phase, the plant was constructed under NMDC, rather than in a special purpose vehicle. Subsequently, it was decided to demerge NISP into a separate entity, NSL, followed by divestment by the government of India.

Key Financial Indicators*

Particulars

Unit

2024

2023

Operating income

Rs crore

3,049

NM

Profit after tax (PAT)

Rs crore

(1,560)

NM

PAT margin

%

(49.2)

NM

Adjusted debt/adjusted networth

Times

0.4

NM

Interest coverage

Times

(4.0)

NM

NM: Not meaningful

*as per analytical adjustments made by Crisil Ratings

Note: During the first nine months of the fiscal 2025, the company reported revenue of Rs.5,665 crore with EBITDA of Rs. -1,286 crores and Profit after tax of Rs. -1,900 crores.

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Term Loan NA NA 30-Sep-31 4500.00 NA Crisil BBB+/Watch Developing
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 4500.0 Crisil BBB+/Watch Developing 23-01-25 Crisil BBB+/Watch Developing 31-07-24 Crisil A-/Watch Developing 11-12-23 Crisil A/Watch Developing   -- --
      --   -- 29-04-24 Crisil A-/Watch Developing 12-09-23 Crisil A/Watch Developing   -- --
      --   --   -- 14-06-23 Crisil A/Watch Developing   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 4500 State Bank of India Crisil BBB+/Watch Developing
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
Crisil Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Saikrishna Sawale
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Saikrishna.Sawale1@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html